County Profile for Denver - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 10 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 574,582,237 Total Charges 10,950,489,712
Fixed Assets 1,753,602,534 Contract Allowance 8,383,939,839
Other Assets 1,224,796,065 Operating Revenue 2,566,549,873
Total Assets 3,552,980,836 Operating Expenses 2,984,659,937
Current Liabilities 332,162,928 Operating Margin -418,110,064
Long Term Liabilities -1,463,422,561 Other Income 745,956,394
Total Equity 4,684,240,469 Other Expense 1,973,946
Total Liabilities and Equity 3,552,980,836 Net Profit or Loss 325,872,384

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,503 Revenue per Bed $1,830,635 Revenue per Person $2,566,549,873
Net Margin per Discharge ($5,784) Net Margin per Bed ($298,224) Net Margin per Person ($418,110,064)
Net Profit per Discharge $4,508 Net Profit per Bed $232,434 Net Profit per Person $325,872,384
Net Fixed Assets per Discharge $24,258 Net Fixed Assets per Bed $1,250,786 Net Fixed Assets per Bed $1,753,602,534
Long Term Debt per Discharge ($20,243) Long Term Debt per Bed ($1,043,811) Long Term Debt per Person ($1,463,422,561)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 63 Net Fixed Assets 48 Population Estimate 1,151
Total Revenue 81 Long Term Liabilities 3,318 Total Patient Discharges 108
Net Margin 3,289 Total Patient Beds 106
Net Profit or Loss 36

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 418,791,165 803,686,839 0.5211
31 Intensive Care Unit 118,699,711 522,926,075 0.2270
32 Coronary Care Unit 0 0
43 Nursery 20,934,253 204,767,716 0.1022
44 Skilled Nursing Care 0 0
50 Operating Room 188,547,896 1,378,137,413 0.1368
51 Recovery Room 22,335,729 82,247,895 0.2716
52 Labor and Delivery Room 40,783,115 158,643,026 0.2571

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 116,703,783 13 Nursing Administration 15,797,938
02,03 Captial Related - Movable Equipment 91,575,449 14 Central Services and Supply 13,690,691
04 Employee Benefits 204,622,427 15 Pharmacy 34,503,019
05 Administrative and General 533,437,328 16 Medical Records and Medical Library 14,260,554
06 Maintenance and Repairs 12,080,217 17 Social Services 8,914,122
07 Operation of Plant 68,014,086 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 33,353,131 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 23,655,651 20,21,22,23 Education Programs 53,795,259
Total General Service Cost Centers 1,224,403,655

County Profile for Denver - 2016